|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ukazatelé zadluženosti |
|
|
|
|
|
|
Green Foods a.s. |
|
|
|
|
|
Zadlužení firmy a
dlouhodobá finanční stabilita |
|
|
|
|
|
|
|
|
|
|
|
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
|
Ukazatelé
zadluženosti |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Celková
zadluženost (Debt Ratio) |
55% |
50% |
52% |
79% |
79% |
81% |
80% |
80% |
79% |
76% |
76% |
73% |
71% |
|
Dlouhodobá
zadluženost (Long-Term Debt to Asset Ratio) |
0% |
1% |
1% |
29% |
26% |
33% |
36% |
40% |
34% |
34% |
29% |
25% |
24% |
|
Poměr
krátkodobého dluhu k aktivům (Short-Term Debt to
Asset Ratio) |
55% |
48% |
52% |
50% |
53% |
47% |
44% |
40% |
44% |
41% |
46% |
48% |
46% |
|
Koeficient
samofinancování (Equity Ratio) |
43% |
48% |
47% |
19% |
18% |
17% |
18% |
19% |
19% |
21% |
18% |
23% |
24% |
|
Finanční
páka (Financial leverage) |
2,30 |
2,08 |
2,13 |
5,30 |
5,59 |
5,98 |
5,50 |
5,17 |
5,27 |
4,71 |
5,41 |
4,39 |
4,09 |
|
Dlouhodobé
krytí aktiv (Long-Term Coverage of Assets) |
0,44 |
0,50 |
0,48 |
0,49 |
0,45 |
0,50 |
0,54 |
0,59 |
0,53 |
0,56 |
0,48 |
0,48 |
0,49 |
|
Poměr
dluhu k vlastnímu kapitálu (Debt to Equity Ratio) |
1,27 |
1,04 |
1,12 |
4,20 |
4,43 |
4,84 |
4,41 |
4,12 |
4,16 |
3,58 |
4,09 |
3,22 |
2,90 |
|
Poměr
dlouhod. dluhů k vlastnímu kapitálu (Long-Term
Debt to Equity Ratio) |
0,01 |
0,02 |
0,01 |
1,53 |
1,46 |
1,98 |
1,96 |
2,05 |
1,80 |
1,61 |
1,58 |
1,08 |
0,98 |
|
Poměr
dluhu ke kapitálu (Debt to Capital Ratio) |
0,56 |
0,51 |
0,53 |
0,81 |
0,82 |
0,83 |
0,82 |
0,80 |
0,81 |
0,78 |
0,80 |
0,76 |
0,74 |
|
Dlouhodobé
krytí stálých aktiv (Long-Term Coverage of Fixed
Assets) |
1,88 |
1,84 |
1,81 |
1,78 |
1,22 |
1,22 |
1,30 |
1,41 |
1,20 |
1,32 |
1,15 |
1,15 |
1,14 |
|
Úrokové
krytí (Interest Coverage Ratio) |
7,14 |
13,00 |
22,51 |
13,72 |
4,32 |
2,39 |
1,63 |
4,05 |
3,70 |
4,73 |
2,13 |
4,14 |
7,70 |
|
Dluh
vůči hmotnému čistému jmění (Debt to Tangible Net
Worth) |
1,27 |
1,05 |
1,12 |
4,47 |
4,80 |
5,28 |
4,84 |
4,58 |
4,59 |
3,90 |
4,42 |
3,33 |
2,92 |
|
Počet
let splácení dluhu (Debt Repayment Period) |
7,3 |
5,8 |
5,6 |
9,2 |
11,3 |
14,1 |
12,3 |
7,9 |
8,4 |
7,0 |
11,3 |
7,1 |
5,9 |
|
Solventnost
(Solvency) |
15% |
19% |
19% |
11% |
9% |
7% |
9% |
13% |
12% |
15% |
9% |
15% |
17% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manuál a vysvětlení listu |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
https://www.finanalysis.cz/manualy/FinAnalysis_2.22_29.pdf |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|