|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ukazatelé likvidity |
|
|
|
|
|
|
Green Foods a.s. |
|
|
|
|
|
|
Schopnost firmy hradit
své krátkodobé závazky |
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
|
|
Ukazatelé
likvidity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Běžná
likvidita (Current ratio) |
1,39 |
1,49 |
1,41 |
1,43 |
1,18 |
1,22 |
1,30 |
1,45 |
1,24 |
1,37 |
1,25 |
1,20 |
1,22 |
|
|
Pohotová
likvidita (Quick ratio) |
0,96 |
1,09 |
0,99 |
0,93 |
0,79 |
0,81 |
0,86 |
0,97 |
0,79 |
0,75 |
0,66 |
0,60 |
0,68 |
|
|
Okamžitá
likvidita (Cash ratio) |
0,16 |
0,23 |
0,15 |
0,14 |
0,18 |
0,15 |
0,17 |
0,18 |
0,10 |
0,09 |
0,07 |
0,14 |
0,12 |
|
|
Provozní
pohotová likvidita (Operational prompt liquidity) |
1,30 |
1,31 |
1,13 |
1,02 |
1,17 |
1,20 |
1,38 |
1,26 |
1,24 |
0,95 |
1,13 |
0,95 |
1,10 |
|
|
Poměr
čistého pracovního kapitálu (Net Working Capital
Ratio) |
0,21 |
0,24 |
0,21 |
0,21 |
0,09 |
0,10 |
0,13 |
0,18 |
0,11 |
0,15 |
0,12 |
0,10 |
0,10 |
|
|
Poměr
čistého prac. kapitálu ke kr. závazkům (Net
Working Capital to Current Liabilities Ratio) |
0,39 |
0,49 |
0,41 |
0,43 |
0,18 |
0,22 |
0,30 |
0,45 |
0,24 |
0,37 |
0,25 |
0,20 |
0,22 |
|
|
Krytí
zásob pracovním kapitálem (Coverage Working
Capital to Inventory) |
0,90 |
1,24 |
0,97 |
0,86 |
0,46 |
0,53 |
0,69 |
0,94 |
0,53 |
0,60 |
0,43 |
0,33 |
0,41 |
|
|
Čistý
zůstatek likvidních prostředků (Net Liquid
Balance) |
-180 318 |
-153 999 |
-177 389 |
-178 834 |
-242 415 |
-254 149 |
-223 324 |
-188 855 |
-238 101 |
-246 215 |
-290 146 |
-282 265 |
-327 874 |
|
|
Defenzivní
intervalový poměr (Defensive Interval Ratio) |
131 |
128 |
118 |
111 |
130 |
117 |
130 |
140 |
127 |
125 |
135 |
121 |
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rozvahové položky
určující likviditu |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
|
|
Položky
pro určení likvidity z aktiv v čitateli |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oběžná
aktiva ( + ) |
299 625 |
300 370 |
295 619 |
296 736 |
350 045 |
362 572 |
349 794 |
332 128 |
326 231 |
370 436 |
392 753 |
391 200 |
457 519 |
|
|
Zásoby
( - ) |
93 398 |
80 184 |
89 283 |
103 471 |
114 980 |
121 684 |
118 392 |
109 297 |
118 031 |
166 690 |
184 845 |
193 839 |
202 629 |
|
|
Peněžní
prostředky ( + ) |
34 974 |
47 291 |
31 885 |
29 315 |
54 851 |
33 552 |
35 145 |
39 896 |
25 274 |
24 701 |
23 290 |
44 250 |
46 275 |
|
|
Ostatní
krátkodobý finanční majetek ( + ) |
0 |
0 |
0 |
0 |
0 |
10 000 |
10 085 |
380 |
0 |
0 |
0 |
0 |
0 |
|
|
Položky
pro určení likvidity z pasiv ve jmenovateli |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Krátkodobé
závazky ( + ) |
215 292 |
201 290 |
209 274 |
208 149 |
297 266 |
297 701 |
268 554 |
229 131 |
263 375 |
270 916 |
313 436 |
326 515 |
374 149 |
|
|
Závazky
k úvěrovým institucím ( - ) |
80 000 |
55 000 |
55 000 |
55 000 |
127 438 |
119 170 |
116 019 |
65 882 |
95 583 |
57 062 |
130 201 |
118 292 |
143 480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manuál a vysvětlení listu |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
https://www.finanalysis.cz/manualy/FinAnalysis_2.22_27.pdf |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|