|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ukazatelé
na bázi cash flow (provozní CF) |
GreenDay
s.r.o., Masarykova 127/4, Praha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
č. |
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
|
|
|
Ukazatelé na bázi provozního cash flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.1. |
Cash flow rentabilita aktiv ROA
(CF) |
0% |
2% |
17% |
11% |
9% |
18% |
0% |
26% |
6% |
16% |
22% |
11% |
7% |
|
|
6.2. |
Cash flow rentabilita vlastního
kapitálu ROE (CF) |
0% |
6% |
31% |
21% |
17% |
31% |
1% |
52% |
12% |
32% |
47% |
22% |
13% |
|
|
6.3. |
Cash flow rentabilita tržeb ROS
(CF) |
0% |
1% |
10% |
6% |
6% |
10% |
0% |
15% |
4% |
10% |
13% |
6% |
4% |
|
|
6.4. |
Cash flow rentabilita celkového kapitálu |
0% |
2% |
17% |
11% |
9% |
18% |
0% |
26% |
6% |
16% |
22% |
11% |
7% |
|
|
6.5. |
Cash flow rentabilita nákladů ROC (CF) |
0% |
1% |
10% |
6% |
5% |
10% |
0% |
15% |
4% |
11% |
13% |
6% |
4% |
|
|
6.6. |
Běžná likvidita z cash flow |
0,01 |
0,12 |
0,71 |
0,48 |
0,45 |
0,96 |
0,02 |
1,09 |
0,28 |
0,72 |
0,94 |
0,45 |
0,31 |
|
|
6.7. |
Doba samoreprodukce z cash flow (roky) |
216,7 |
18,1 |
3,3 |
4,8 |
6,0 |
3,2 |
179,2 |
1,9 |
8,3 |
3,1 |
2,1 |
4,6 |
7,9 |
|
|
6.8. |
Stupeň oddlužení |
0% |
5% |
38% |
22% |
20% |
45% |
1% |
52% |
12% |
31% |
41% |
21% |
14% |
|
|
6.9. |
Doba splácení dluhu z cash flow |
272,7 |
21,0 |
2,5 |
4,3 |
4,9 |
2,1 |
143,7 |
1,8 |
7,8 |
3,1 |
2,4 |
4,7 |
6,7 |
|
|
6.10. |
Solventnost |
0% |
5% |
40% |
23% |
20% |
47% |
1% |
54% |
13% |
32% |
42% |
21% |
15% |
|
|
6.11. |
Úrokové krytí z cash flow |
0 |
2 |
11 |
8 |
8 |
10 |
0 |
17 |
5 |
13 |
20 |
8 |
5 |
|
|
6.12. |
Cash flow na akcii |
0 Kč |
1 Kč |
3 Kč |
4 Kč |
1 Kč |
1 Kč |
0 Kč |
11 Kč |
0 Kč |
2 Kč |
2 Kč |
1 Kč |
0 Kč |
|
|
6.13. |
Poměr tržní ceny akcie ke CF na
akcii |
145719 |
11208 |
3002 |
2162 |
4946 |
3559 |
28292 |
359 |
7096 |
2175 |
1493 |
4128 |
9946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|