|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pohledávky a závazky
(vybrané) |
|
|
GreenDay s.r.o.,
Masarykova 4, Praha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vertikální analýza rozvahy |
řá- |
2008 |
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
2015 |
|
2016 |
|
2017 |
|
2018 |
|
2019 |
|
2020 |
|
|
(vybrané položky pohledávek a závazků) |
dek |
abs. |
% |
abs. |
% |
abs. |
% |
abs. |
% |
abs. |
% |
abs. |
% |
abs. |
% |
abs. |
% |
abs. |
% |
abs. |
% |
abs. |
% |
abs. |
% |
abs. |
% |
|
Pohledávky |
46 |
64 323 |
100% |
67 105 |
100% |
81 706 |
100% |
67 826 |
100% |
59 950 |
100% |
47 166 |
100% |
65 852 |
100% |
69 778 |
100% |
87 858 |
100% |
102 204 |
100% |
103 218 |
100% |
90 595 |
100% |
77 852 |
100% |
|
Dlouhodobé pohledávky |
47 |
32 131 |
50% |
34 665 |
52% |
39 400 |
48% |
35 894 |
53% |
33 513 |
56% |
24 022 |
51% |
32 904 |
50% |
37 614 |
54% |
47 413 |
54% |
50 700 |
50% |
50 682 |
49% |
46 427 |
51% |
34 592 |
44% |
|
Pohledávky z obchodního styku |
48+54 |
14 451 |
45% |
18 045 |
52% |
16 276 |
41% |
18 742 |
52% |
14 824 |
44% |
11 887 |
49% |
15 648 |
48% |
19 874 |
53% |
25 781 |
54% |
24 822 |
49% |
24 678 |
49% |
21 395 |
46% |
16 852 |
49% |
|
Krátkodobé pohledávky |
57 |
32 192 |
50% |
32 440 |
48% |
42 306 |
52% |
31 932 |
47% |
26 437 |
44% |
23 144 |
49% |
32 948 |
50% |
32 164 |
46% |
40 445 |
46% |
51 504 |
50% |
52 536 |
51% |
44 168 |
49% |
43 260 |
56% |
|
Pohledávky z obchodního styku |
58+65 |
17 680 |
55% |
16 620 |
51% |
23 124 |
55% |
17 152 |
54% |
18 689 |
71% |
12 135 |
52% |
17 256 |
52% |
17 740 |
55% |
21 632 |
53% |
25 878 |
50% |
26 004 |
49% |
25 032 |
57% |
17 740 |
41% |
|
Pohledávky za státem |
63+64 |
4 680 |
15% |
3 620 |
11% |
6 224 |
15% |
3 352 |
10% |
3 289 |
12% |
3 035 |
13% |
4 656 |
14% |
4 740 |
15% |
4 732 |
12% |
8 778 |
17% |
6 504 |
12% |
8 132 |
18% |
4 740 |
11% |
|
Krátkodobý finanční majetek |
68 |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
Peněžní prostředky |
71 |
21 360 |
|
23 016 |
|
31 569 |
|
27 684 |
|
22 608 |
|
18 068 |
|
27 164 |
|
26 984 |
|
33 212 |
|
38 256 |
|
38 718 |
|
35 833 |
|
26 984 |
|
|
Závazky |
107 |
169 712 |
100% |
167 096 |
100% |
217 522 |
100% |
166 573 |
100% |
144 804 |
100% |
115 173 |
100% |
173 276 |
100% |
171 998 |
100% |
227 650 |
100% |
261 321 |
100% |
259 797 |
100% |
225 218 |
100% |
172 494 |
100% |
|
Dlouhodobé závazky |
108 |
95 356 |
56% |
97 156 |
58% |
126 739 |
58% |
95 976 |
58% |
87 270 |
60% |
68 274 |
59% |
100 068 |
58% |
96 606 |
56% |
127 312 |
56% |
149 427 |
57% |
150 321 |
58% |
127 132 |
56% |
97 838 |
57% |
|
Vydané dluhopisy |
109 |
11 500 |
12% |
11 500 |
12% |
14 950 |
12% |
11 500 |
12% |
9 200 |
11% |
8 050 |
12% |
15 500 |
15% |
15 500 |
16% |
20 150 |
16% |
23 250 |
16% |
23 250 |
15% |
20 150 |
16% |
15 500 |
16% |
|
Závazky k úvěrovým institucím |
112 |
14 500 |
15% |
14 500 |
15% |
18 850 |
15% |
14 500 |
15% |
11 600 |
13% |
10 150 |
15% |
10 500 |
10% |
9 850 |
10% |
12 805 |
10% |
14 775 |
10% |
14 775 |
10% |
12 805 |
10% |
9 850 |
10% |
|
Závazky z obchodního styku |
113:115 |
5 016 |
5% |
5 900 |
6% |
7 909 |
6% |
6 368 |
7% |
3 747 |
4% |
3 614 |
5% |
6 392 |
6% |
5 016 |
5% |
6 520 |
5% |
8 208 |
5% |
9 252 |
6% |
6 474 |
5% |
6 632 |
7% |
|
Krátkodobé závazky |
123 |
74 356 |
44% |
69 940 |
42% |
90 783 |
42% |
70 597 |
42% |
57 534 |
40% |
46 899 |
41% |
73 208 |
42% |
75 392 |
44% |
100 338 |
44% |
111 894 |
43% |
109 476 |
42% |
98 086 |
44% |
74 656 |
43% |
|
Vydané dluhopisy |
124 |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
|
Závazky k úvěrovým institucím |
127 |
16 884 |
23% |
16 508 |
24% |
21 504 |
24% |
15 521 |
22% |
9 577 |
17% |
7 179 |
15% |
13 240 |
18% |
19 520 |
26% |
21 642 |
22% |
28 368 |
25% |
21 072 |
19% |
19 713 |
20% |
15 000 |
20% |
|
Krátkodobé finanční výpomoci |
135 |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
0 |
0% |
|
Závazky z obchodního styku |
128:130 |
15 704 |
21% |
13 968 |
20% |
20 311 |
22% |
18 984 |
27% |
16 352 |
28% |
11 922 |
25% |
18 568 |
25% |
18 384 |
24% |
22 432 |
22% |
27 084 |
24% |
25 536 |
23% |
24 138 |
25% |
18 384 |
25% |
|
Závazky ke státu a zaměstnancům |
136:138 |
41 768 |
56% |
39 464 |
56% |
48 968 |
54% |
36 092 |
51% |
31 605 |
55% |
27 798 |
59% |
41 400 |
57% |
37 488 |
50% |
56 264 |
56% |
56 442 |
50% |
62 868 |
57% |
54 235 |
55% |
41 272 |
55% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Horizontální analýza rozvahy |
řá- |
Změna 2008 - 2009 |
Změna 2009 - 2010 |
Změna 2010 - 2011 |
Změna 2011 - 2012 |
Změna 2012 - 2013 |
Změna 2013 - 2014 |
Změna 2014 - 2015 |
Změna 2015 - 2016 |
Změna 2016 - 2017 |
Změna 2017 - 2018 |
Změna 2018 - 2019 |
Změna 2019 -
2020 |
|
|
|
dek |
abs. |
index |
abs. |
index |
abs. |
index |
abs. |
index |
abs. |
index |
abs. |
index |
abs. |
index |
abs. |
index |
abs. |
index |
abs. |
index |
abs. |
index |
abs. |
index |
|
|
Pohledávky |
46 |
2 782 |
4% |
14 601 |
22% |
-13 880 |
-17% |
-7 876 |
-12% |
-12 784 |
-21% |
18 686 |
40% |
3 926 |
6% |
18 080 |
26% |
14 346 |
16% |
1 014 |
1% |
-12 623 |
-12% |
-12 743 |
-14% |
|
|
Dlouhodobé pohledávky |
47 |
2 534 |
8% |
4 735 |
14% |
-3 506 |
-9% |
-2 381 |
-7% |
-9 491 |
-28% |
8 882 |
37% |
4 710 |
14% |
9 799 |
26% |
3 287 |
7% |
-18 |
0% |
-4 255 |
-8% |
-11 835 |
-25% |
|
|
Pohledávky z obchodního styku |
48+54 |
3 594 |
25% |
-1 769 |
-10% |
2 466 |
15% |
-3 918 |
-21% |
-2 937 |
-20% |
3 761 |
32% |
4 226 |
27% |
5 907 |
30% |
-959 |
-4% |
-144 |
-1% |
-3 283 |
-13% |
-4 543 |
-21% |
|
|
Krátkodobé pohledávky |
57 |
248 |
1% |
9 866 |
30% |
-10 374 |
-25% |
-5 495 |
-17% |
-3 293 |
-12% |
9 804 |
42% |
-784 |
-2% |
8 281 |
26% |
11 059 |
27% |
1 032 |
2% |
-8 368 |
-16% |
-908 |
-2% |
|
|
Pohledávky z obchodního styku |
58+65 |
-1 060 |
-6% |
6 504 |
39% |
-5 972 |
-26% |
1 537 |
9% |
-6 554 |
-35% |
5 121 |
42% |
484 |
3% |
3 892 |
22% |
4 246 |
20% |
126 |
0% |
-972 |
-4% |
-7 292 |
-29% |
|
|
Pohledávky za státem |
63+64 |
-1 060 |
-23% |
2 604 |
72% |
-2 872 |
-46% |
-63 |
-2% |
-254 |
-8% |
1 621 |
53% |
84 |
2% |
-8 |
0% |
4 046 |
86% |
-2 274 |
-26% |
1 628 |
25% |
-3 392 |
-42% |
|
|
Krátkodobý finanční majetek |
68 |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
|
Peněžní prostředky |
71 |
1 656 |
8% |
8 553 |
37% |
-3 885 |
-12% |
-5 076 |
-18% |
-4 540 |
-20% |
9 096 |
50% |
-180 |
-1% |
6 228 |
23% |
5 044 |
15% |
462 |
1% |
-2 885 |
-7% |
-8 849 |
-25% |
|
|
Závazky |
107 |
-2 616 |
-2% |
50 426 |
30% |
-50 949 |
-23% |
-21 769 |
-13% |
-29 631 |
-20% |
58 103 |
50% |
-1 278 |
-1% |
55 652 |
32% |
33 671 |
15% |
-1 524 |
-1% |
-34 579 |
-13% |
-52 724 |
-23% |
|
|
Dlouhodobé závazky |
108 |
1 800 |
2% |
29 583 |
30% |
-30 763 |
-24% |
-8 706 |
-9% |
-18 996 |
-22% |
31 794 |
47% |
-3 462 |
-3% |
30 706 |
32% |
22 115 |
17% |
894 |
1% |
-23 189 |
-15% |
-29 294 |
-23% |
|
|
Vydané dluhopisy |
109 |
0 |
0% |
3 450 |
30% |
-3 450 |
-23% |
-2 300 |
-20% |
-1 150 |
-13% |
7 450 |
93% |
0 |
0% |
4 650 |
30% |
3 100 |
15% |
0 |
0% |
-3 100 |
-13% |
-4 650 |
-23% |
|
|
Závazky k úvěrovým institucím |
112 |
0 |
0% |
4 350 |
30% |
-4 350 |
-23% |
-2 900 |
-20% |
-1 450 |
-13% |
350 |
3% |
-650 |
-6% |
2 955 |
30% |
1 970 |
15% |
0 |
0% |
-1 970 |
-13% |
-2 955 |
-23% |
|
|
Závazky z obchodního styku |
113:115 |
884 |
18% |
2 009 |
34% |
-1 541 |
-19% |
-2 621 |
-41% |
-133 |
-4% |
2 778 |
77% |
-1 376 |
-22% |
1 504 |
30% |
1 688 |
26% |
1 044 |
13% |
-2 778 |
-30% |
158 |
2% |
|
|
Krátkodobé závazky |
123 |
-4 416 |
-6% |
20 843 |
30% |
-20 186 |
-22% |
-13 063 |
-19% |
-10 635 |
-18% |
26 309 |
56% |
2 184 |
3% |
24 946 |
33% |
11 556 |
12% |
-2 418 |
-2% |
-11 390 |
-10% |
-23 430 |
-24% |
|
|
Vydané dluhopisy |
124 |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
|
Závazky k úvěrovým institucím |
127 |
-376 |
-2% |
4 996 |
30% |
-5 983 |
-28% |
-5 944 |
-38% |
-2 398 |
-25% |
6 061 |
84% |
6 280 |
47% |
2 122 |
11% |
6 726 |
31% |
-7 296 |
-26% |
-1 359 |
-6% |
-4 713 |
-24% |
|
|
Krátkodobé finanční výpomoci |
135 |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
|
|
Závazky z obchodního styku |
128:130 |
-1 736 |
-11% |
6 343 |
45% |
-1 327 |
-7% |
-2 632 |
-14% |
-4 430 |
-27% |
6 646 |
56% |
-184 |
-1% |
4 048 |
22% |
4 652 |
21% |
-1 548 |
-6% |
-1 398 |
-5% |
-5 754 |
-24% |
|
|
Závazky ke státu a zaměstnancům |
136:138 |
-2 304 |
-6% |
9 504 |
24% |
-12 876 |
-26% |
-4 487 |
-12% |
-3 807 |
-12% |
13 602 |
49% |
-3 912 |
-9% |
18 776 |
50% |
178 |
0% |
6 426 |
11% |
-8 633 |
-14% |
-12 963 |
-24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Změna 2008 - 2009 |
Změna 2009 - 2010 |
Změna 2010 - 2011 |
Změna 2011 - 2012 |
Změna 2012 - 2013 |
Změna 2013 - 2014 |
Změna 2014 - 2015 |
Změna 2015 - 2016 |
Změna 2016 - 2017 |
Změna 2017 - 2018 |
Změna 2018 - 2019 |
Změna 2019 - 2020 |
|
|
|
2 782 |
14 601 |
-13 880 |
-7 876 |
-12 784 |
18 686 |
3 926 |
18 080 |
14 346 |
1 014 |
-12 623 |
-12 743 |
|
|
|
|
2 534 |
4 735 |
-3 506 |
-2 381 |
-9 491 |
8 882 |
4 710 |
9 799 |
3 287 |
-18 |
-4 255 |
-11 835 |
|
|
|
3 594 |
-1 769 |
2 466 |
-3 918 |
-2 937 |
3 761 |
4 226 |
5 907 |
-959 |
-144 |
-3 283 |
-4 543 |
|
|
248 |
9 866 |
-10 374 |
-5 495 |
-3 293 |
9 804 |
-784 |
8 281 |
11 059 |
1 032 |
-8 368 |
-908 |
|
|
|
-1 060 |
6 504 |
-5 972 |
1 537 |
-6 554 |
5 121 |
484 |
3 892 |
4 246 |
126 |
-972 |
-7 292 |
|
|
|
|
-1 060 |
2 604 |
-2 872 |
-63 |
-254 |
1 621 |
84 |
-8 |
4 046 |
-2 274 |
1 628 |
-3 392 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
1 656 |
8 553 |
-3 885 |
-5 076 |
-4 540 |
9 096 |
-180 |
6 228 |
5 044 |
462 |
-2 885 |
-8 849 |
|
|
-2 616 |
50 426 |
-50 949 |
-21 769 |
-29 631 |
58 103 |
-1 278 |
55 652 |
33 671 |
-1 524 |
-34 579 |
-52 724 |
|
|
1 800 |
29 583 |
-30 763 |
-8 706 |
-18 996 |
31 794 |
-3 462 |
30 706 |
22 115 |
894 |
-23 189 |
-29 294 |
|
|
0 |
3 450 |
-3 450 |
-2 300 |
-1 150 |
7 450 |
0 |
4 650 |
3 100 |
0 |
-3 100 |
-4 650 |
|
|
0 |
4 350 |
-4 350 |
-2 900 |
-1 450 |
350 |
-650 |
2 955 |
1 970 |
0 |
-1 970 |
-2 955 |
|
|
884 |
2 009 |
-1 541 |
-2 621 |
-133 |
2 778 |
-1 376 |
1 504 |
1 688 |
1 044 |
-2 778 |
158 |
|
|
-4 416 |
20 843 |
-20 186 |
-13 063 |
-10 635 |
26 309 |
2 184 |
24 946 |
11 556 |
-2 418 |
-11 390 |
-23 430 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
-376 |
4 996 |
-5 983 |
-5 944 |
-2 398 |
6 061 |
6 280 |
2 122 |
6 726 |
-7 296 |
-1 359 |
-4 713 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
-1 736 |
6 343 |
-1 327 |
-2 632 |
-4 430 |
6 646 |
-184 |
4 048 |
4 652 |
-1 548 |
-1 398 |
-5 754 |
|
|
-2 304 |
9 504 |
-12 876 |
-4 487 |
-3 807 |
13 602 |
-3 912 |
18 776 |
178 |
6 426 |
-8 633 |
-12 963 |
|
|
|
4% |
22% |
-17% |
-12% |
-21% |
40% |
6% |
26% |
16% |
1% |
-12% |
-14% |
|
|
|
|
|
|
|
|
|
8% |
14% |
-9% |
-7% |
-28% |
37% |
14% |
26% |
7% |
0% |
-8% |
-25% |
|
|
|
25% |
-10% |
15% |
-21% |
-20% |
32% |
27% |
30% |
-4% |
-1% |
-13% |
-21% |
|
|
1% |
30% |
-25% |
-17% |
-12% |
42% |
-2% |
26% |
27% |
2% |
-16% |
-2% |
|
|
|
-6% |
39% |
-26% |
9% |
-35% |
42% |
3% |
22% |
20% |
0% |
-4% |
-29% |
|
|
|
-23% |
72% |
-46% |
-2% |
-8% |
53% |
2% |
0% |
86% |
-26% |
25% |
-42% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8% |
37% |
-12% |
-18% |
-20% |
50% |
-1% |
23% |
15% |
1% |
-7% |
-25% |
|
|
|
-2% |
30% |
-23% |
-13% |
-20% |
50% |
-1% |
32% |
15% |
-1% |
-13% |
-23% |
|
|
2% |
30% |
-24% |
-9% |
-22% |
47% |
-3% |
32% |
17% |
1% |
-15% |
-23% |
|
|
0% |
30% |
-23% |
-20% |
-13% |
93% |
0% |
30% |
15% |
0% |
-13% |
-23% |
|
|
0% |
30% |
-23% |
-20% |
-13% |
3% |
-6% |
30% |
15% |
0% |
-13% |
-23% |
|
|
18% |
34% |
-19% |
-41% |
-4% |
77% |
-22% |
30% |
26% |
13% |
-30% |
2% |
|
|
-6% |
30% |
-22% |
-19% |
-18% |
56% |
3% |
33% |
12% |
-2% |
-10% |
-24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2% |
30% |
-28% |
-38% |
-25% |
84% |
47% |
11% |
31% |
-26% |
-6% |
-24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11% |
45% |
-7% |
-14% |
-27% |
56% |
-1% |
22% |
21% |
-6% |
-5% |
-24% |
|
|
-6% |
24% |
-26% |
-12% |
-12% |
49% |
-9% |
50% |
0% |
11% |
-14% |
-24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|